Company Number: 13103840

Analysis Date: 2025-07-20 17:07 UTC

Financial Health Assessment for SE25 DIY LTD

---

1. Financial Health Score: C+

Explanation:
SE25 DIY LTD shows moderate financial stability characteristic of a micro-entity. The company maintains positive net assets and shareholders' funds, indicating it is solvent. However, the significant negative working capital (net current assets reported as negative in the accounts, see below) and relatively small fixed asset base compared to liabilities suggest some liquidity strain. This results in a "C+" grade reflecting a business that is currently stable but with symptoms of potential cash flow pressures, requiring close monitoring and management.

---

2. Key Vital Signs

Metric	2023 Figure (£)	Interpretation
Fixed Assets	6,057	Low fixed asset base, typical of a micro business; little investment in long-term assets.
Current Assets	13,580	Limited short-term resources; primarily cash, receivables, and stock.
Current Liabilities	46,056	High short-term debts relative to assets; primary symptom of liquidity risk.
Net Current Assets (Working Capital)	-32,476	Negative, indicating current liabilities exceed current assets; potential cash flow distress.
Total Assets Less Current Liabilities	-26,419	Negative figure suggests total assets minus short-term liabilities is insufficient.
Net Assets (Shareholders' Funds)	-26,419	Negative equity means liabilities exceed assets; a red flag for solvency on balance sheet basis.
Share Capital	1.00	Nominal share capital; equity base is minimal.
Average Employees	1	Very small workforce, reflecting the micro-entity status.

---

3. Symptoms Analysis and Diagnosis

• Symptoms of Liquidity Distress:
  The company’s current liabilities are significantly higher than current assets, resulting in negative working capital. This situation is akin to a patient whose vital signs show low blood volume despite a normal heartbeat — the company may struggle to meet short-term obligations despite maintaining some asset base.

• Solvency Concerns:
  The net assets (equity) are shown as negative (£-26,419), meaning total liabilities exceed total assets. This resembles a patient with organ dysfunction: the company is technically insolvent on the balance sheet. However, as a micro-entity, these figures might reflect timing differences or accounting nuances rather than immediate risk of failure.

• Stable Revenue and Operations:
  The company has remained active for 3 years since incorporation and maintains at least one employee, showing ongoing operations. The stability of current assets over the years suggests the business generates some income or maintains receivables, but the persistent high current liabilities indicate recurring short-term obligations.

• Ownership and Management:
  Control has transitioned recently to Miss Nusaybah Zakiuddin in 2024, who now holds 75-100% ownership and directorship. This change in leadership may signal a strategic pivot or restructuring effort, potentially improving financial health.

• Micro-entity Status:
  The company qualifies as a micro-entity, allowing simplified accounting. While this reduces administrative burden, it also means less financial detail is publicly available, limiting full diagnostic precision.

---

4. Prognosis

Given the current financial indicators:

• The company faces ongoing liquidity challenges due to negative working capital, which could worsen without additional cash inflows or debt restructuring.
• Negative net assets suggest a need for capital injection or debt reduction to restore solvency.
• However, the recent change in control and absence of overdue filings are positive signs, implying management is active and compliant.
• If cash flows improve and liabilities are managed effectively, the company could stabilize and move toward a healthier balance sheet.

---

5. Recommendations for Improving Financial Wellness

• Improve Cash Flow Management:
  Prioritize accelerating receivables collection and managing payables to minimize liquidity strain. Consider short-term financing options or overdraft facilities as a buffer.

• Capital Injection:
  Explore options for equity investment or shareholder loans to bolster net asset position and reduce negative equity symptoms.

• Cost Control:
  Review operating expenses and streamline overheads to improve profitability and free up cash.

• Financial Monitoring:
  Implement regular financial reviews focusing on liquidity ratios (current ratio, quick ratio) and cash flow forecasts to detect early signs of distress.

• Strategic Planning:
  With new ownership, develop a clear business plan aiming for sustainable growth and financial health restoration.

---

Medical Analogy Summary

SE25 DIY LTD is like a patient showing signs of dehydration (negative working capital) and weakened immunity (negative net assets). While currently stable, without timely intervention (capital infusion, cash flow management), the condition could deteriorate. New leadership acts as a fresh doctor ready to administer treatment and guide recovery.

---