Company Number: 13065357

Analysis Date: 2025-07-20 11:44 UTC

Financial Health Assessment Report for SETS APART LIMITED

---

1. Financial Health Score: D

Explanation:
The company’s financial health score is graded as D due to a significant deterioration in liquidity and net asset position in the most recent financial year. While the company had a relatively healthy balance sheet in 2022, 2023 shows clear symptoms of financial distress, notably a negative net asset value and net current liabilities. This raises concerns about short-term solvency and overall financial stability.

---

2. Key Vital Signs

Metric	2023 Value (£)	2022 Value (£)	Interpretation
Fixed Assets	3,089	2,089	Slight increase, showing investment in long-term assets (computer equipment and fixtures). Healthy asset base growth.
Current Assets	31,508	29,009	Increase in current assets, mainly cash and debtors, indicates some operational activity and asset accumulation.
Current Liabilities	43,801	8,457	Sharp increase in short-term obligations, indicating rising debts due within one year. Red flag for liquidity.
Net Current Assets	-12,293	20,552	Negative working capital in 2023, contrasted with a positive working capital in 2022. Suggests liquidity stress.
Net Assets (Shareholders’ Funds)	-9,204	22,641	Negative net assets indicate the company’s liabilities exceed assets, a symptom of financial distress.
Share Capital	100	100	Minimal share capital, common for micro companies.
Employees	1	1	Stable headcount, small operation.

---

3. Diagnosis

Symptoms Analysis:

• The company has experienced a drastic increase in current liabilities (from £8,457 to £43,801) in one year, which has overwhelmed its current assets and pushed net current assets into negative territory. This is akin to a patient whose short-term cash reserves are insufficient to cover immediate debts — a symptom of liquidity crisis or cash flow blockage.
• Negative net assets (-£9,204) indicate the company’s total liabilities are greater than its total assets, suggesting that the company is insolvent on a balance sheet basis. This is a severe symptom akin to a failing organ in a patient, signaling immediate need for intervention.
• Despite an increase in fixed assets, these are relatively small and likely not easily liquidated to meet short-term obligations.
• The accounts are prepared on a going concern basis relying on the director’s continued support, implying external funding or loans from the director are keeping the company afloat — a sign the company is dependent on internal lifelines.
• The company’s turnover and profitability are not disclosed, but the sharp increase in creditors may reflect unpaid bills, supplier pressure, or deferred payments, all symptoms of financial strain.
• The company remains active and compliant with filing deadlines, which is positive, but the financials suggest urgent attention is required.

---

4. Prognosis

Future Outlook:

• Without corrective actions, the company risks insolvency, as current liabilities remain significantly high compared to assets. The ongoing support of the director is critical; should this cease, the company’s viability may be threatened.
• Improvement in cash flow management, reduction of creditors, or additional equity injections are necessary to restore financial health.
• If managed proactively, with restructuring of debts or enhanced revenue generation, the company can recover, but it is currently in a fragile state.

---

5. Recommendations

• Immediate Cash Flow Review: Conduct a detailed cash flow analysis to identify timing mismatches in receivables and payables. Prioritize payments to critical suppliers and negotiate extended terms where possible.
• Creditor Management: Engage with creditors to restructure or stagger payments to alleviate short-term pressure.
• Capital Injection: Consider additional funding either from the director or external investors to restore positive net assets and working capital.
• Cost Control: Scrutinize operating expenses, especially website and administrative costs, to preserve cash.
• Revenue Enhancement: Explore opportunities to increase sales or accelerate collections from debtors to improve liquidity.
• Financial Monitoring: Implement regular financial health checks and reporting for early detection of distress symptoms.
• Contingency Planning: Prepare plans for alternative financing or restructuring options if liquidity does not improve.

---

Medical Analogy Summary:

SETS APART LIMITED is currently exhibiting "symptoms of financial distress" akin to a patient with "poor circulation" — its cash flow is insufficient to meet immediate liabilities, leading to a "negative net asset pulse." The company needs urgent "treatment" through liquidity management and possible capital infusion to restore "healthy financial vitals" and prevent "financial collapse."

---