SHAWSHANK FS LIMITED

Executive Summary

Shawshank FS Limited has shown early signs of financial recovery by moving to a positive net asset position after prior years of deficit, reflecting improving business health. However, negative working capital and minimal equity highlight ongoing liquidity risks and limited financial resilience. Focused actions on cash flow management and cost control are essential to strengthen the company's financial wellness and support sustainable growth.

SHAWSHANK FS LIMITED - Analysis Report

Company Number: 13613736

Analysis Date: 2025-07-29 20:25 UTC

Financial Health Assessment for Shawshank FS Limited (as of 31 March 2025)

---

1. Financial Health Score: C

Explanation:
Shawshank FS Limited shows signs of emerging financial recovery but still exhibits symptoms of past distress. The company has turned a weakly positive net asset position this year after two years of net liabilities, indicating tentative improvement. However, negative working capital and minimal net assets reflect vulnerability and limited financial cushion. The current financial state is fair but fragile, warranting cautious optimism with recommended corrective actions.

---

2. Key Vital Signs

Metric	2025 Value	Interpretation
Fixed Assets	£624	Very low; company is asset-light, typical for a service business.
Current Assets	£8,825	Modest; reflects short-term resources like cash and receivables.
Current Liabilities	£10,477	Slightly higher than current assets, indicating short-term liquidity pressure.
Net Current Assets (Working Capital)	£-525	Negative working capital; warning sign of potential cash flow strain.
Net Assets (Equity)	£99	Barely positive; the company has just moved from deficit to positive equity.
Shareholders’ Funds	£99	Matches net assets; reflects residual value for owners.
Employees	2	Small headcount consistent with micro-entity status and low operating scale.

Interpretation:

• Negative working capital ("symptom of distress") suggests the company may struggle to meet short-term obligations without external financing or improved cash flow management.
• Barely positive net assets ("weak pulse") show the company is just above insolvency threshold, improving from prior years but still vulnerable.
• Micro-entity status implies limited complexity but also limited capital base and growth scale.
• Stable employee count indicates steady operations without rapid expansion or contraction.

---

3. Diagnosis

Shawshank FS Limited appears to be a small, service-based financial intermediary that has faced financial stress in prior years, evidenced by net liabilities in 2023 and 2024. The latest accounts for the year ending March 2025 reveal a modest recovery with net assets turning positive for the first time since incorporation. However, the company’s working capital remains negative, indicating ongoing short-term liquidity challenges. This "negative cash flow symptom" could impair operational agility and increase reliance on creditors or director financing.

The company’s low fixed assets and small workforce are typical for the financial advisory sector but reinforce the importance of strong cash management and profitability to sustain operations. Directors have maintained compliance with filing deadlines, suggesting good administrative health.

Overall, the company is in a "convalescent" phase: recovering from prior financial weakness but not yet robust. Close monitoring and proactive financial management are required to prevent relapse into distress.

---

4. Recommendations

• Improve Working Capital Management:
  Review debtor collection processes and creditor payment terms to reduce the negative working capital gap. Consider negotiating longer payment terms with suppliers or accelerating receivables.

• Enhance Cash Flow Forecasting:
  Implement detailed cash flow monitoring to anticipate shortfalls and arrange bridging finance if necessary, ensuring "healthy cash flow" for day-to-day operations.

• Build Reserves:
  Retain earnings where possible to strengthen the equity base beyond current minimal levels, creating a financial buffer against future shocks.

• Cost Control:
  With a small team and limited assets, maintain strict control over overheads and discretionary spending to maintain profitability.

• Explore Growth Opportunities Prudently:
  Growth should be balanced against financial capacity; any expansion should be supported by clear forecasts and funding plans to avoid overextension.

• Seek Professional Advice:
  Directors may benefit from consulting financial advisors or accountants to develop strategies for sustainable financial improvement.

---

Executive Summary