Company Number: 13441501

Analysis Date: 2025-07-20 16:25 UTC

Financial Health Assessment: SMART-WAY SERVICES LIMITED (as of 30 June 2024)

---

1. Financial Health Score: B-

Explanation:
The company shows solid asset backing and positive net assets, indicating core financial stability. However, a clear downward trend in current assets and net assets over the last year signals emerging liquidity and profitability concerns. The score reflects a generally stable but cautious outlook, highlighting symptoms that warrant monitoring and corrective action.

---

2. Key Vital Signs

Metric	2024 Value	Interpretation
Fixed Assets	£218,760	Stable investment in long-term assets
Current Assets	£490,285	Substantial but declining working capital
Current Liabilities	£124,516	Manageable short-term debts
Net Current Assets	£365,769	Healthy short-term liquidity buffer
Creditors (Long-term)	£47,600	Moderate long-term obligations
Provisions for liabilities	£20,000	Set aside for anticipated expenses
Total Net Assets	£516,929	Positive equity indicating solvency
Share Capital	£1.00	Minimal paid-up capital; typical for micro entities
Average Number of Employees	5	Small workforce consistent with micro entity

• Liquidity Vital Signs: The decrease in current assets from £805k in 2023 to £490k in 2024 alongside a slight increase in current liabilities suggests a tightening cash flow situation. However, net current assets remain positive, indicating the company can still cover short-term debts comfortably.

• Solvency Vital Signs: Net assets fell from £868k to £517k in one year—a significant decline that signals a drop in retained earnings or asset values, potentially reflecting operational losses or asset disposals.

• Capital Structure: With share capital of only £1, the company relies heavily on retained earnings and reserves to fund operations and growth, a common feature in micro-entities.

---

3. Diagnosis: What the Financial Data Reveals About Business Health

The company is currently financially solvent and operationally stable, with positive net assets and a healthy working capital position akin to a patient with a strong baseline health but showing signs of fatigue.

However, the symptoms of distress include:

• A marked reduction in current assets and net assets over the last 12 months, suggesting either reduced cash inflows or increased cash outflows.
• Decreased average employee count from 6 to 5, which could signal cost-cutting or operational downsizing.
• Moderate long-term liabilities and provisions that may be restricting financial flexibility.

These symptoms could indicate the company is experiencing operational strain—possibly due to market pressures, increased costs, or reduced sales volumes. Although not critical yet, these trends warrant proactive management to prevent deterioration into more serious financial illness.

---

4. Recommendations: Specific Actions to Improve Financial Wellness

• Enhance Cash Flow Management:
  Monitor receivables and inventory closely to accelerate cash inflows. Consider negotiating better payment terms with suppliers to ease short-term liquidity pressure.

• Cost Control and Efficiency Improvements:
  Review operational expenses and employee productivity to ensure resources are allocated efficiently and reduce unnecessary overheads.

• Strengthen Capital Base:
  Explore opportunities to increase equity funding or retain more earnings to rebuild net asset levels, improving solvency margins.

• Regular Financial Monitoring:
  Implement monthly financial reviews focusing on liquidity ratios, profitability trends, and working capital cycles to catch early warning signs.

• Strategic Review:
  Assess business strategy to identify new revenue streams or markets to counteract any decline in current activity.

---

Medical Analogy Summary:
Think of the company as a patient with a strong constitution but currently showing early signs of financial fatigue—reduced cash reserves and shrinking equity. With timely intervention through improved cash management and cost control, the company can regain vitality and avoid serious financial illness.

---