SO MODULAR LTD

Company number 10051955 ·

Active

Net assets, total assets & total liabilities 2017 – 2025

  • Total assets
  • Net assets
  • Total liabilities
-£10m -£7.5m -£5m -£2.5m £0 £2.5m £5m £7.5m 2017 2018 2019 2020 2021 2022 2023 2024 2025 Total assets 2018: £100 Total assets 2019: £6,789,225 Total assets 2020: £2,359,198 Total assets 2021: £3,206,718 Total assets 2022: £2,692,279 Total assets 2023: £2,410,924 Total assets 2024: £2,921,989 Total assets 2025: £2,600,238 Total assets Net assets 2017: £100 Net assets 2018: £100 Net assets 2019: -£8,467 Net assets 2020: -£9,718 Net assets 2021: -£556,065 Net assets 2022: -£1,025,172 Net assets 2023: -£1,125,492 Net assets 2024: £935,565 Net assets 2025: £1,542,186 Net assets Total liabilities 2019: -£7,205,843 Total liabilities 2020: -£4,226,329 Total liabilities 2021: -£6,998,742 Total liabilities 2022: -£6,826,134 Total liabilities 2023: -£9,213,302 Total liabilities 2024: -£9,328,464 Total liabilities 2025: -£8,240,851 Total liabilities

Figures extracted from filed accounts. Hover a point for the exact value.

Employees 2024 – 2025

0 20 40 60 80 100 2024 2025 2024: 77 2025: 81

Average employees, from filed accounts. Hover a point for the exact figure.

Balance sheet by year 9 years

Latest accounts (2025-06-30): Audited.

Year ending Total assets Total liabilities Net assets Cash Turnover Profit Employees
2025-06-30 £2,600,238 -£8,240,851 £1,542,186 £55,330 £11,066,700 £602,621 81
2024-06-30 £2,921,989 -£9,328,464 £935,565 £794,173 £10,082,456 -£436,211 77
2023-06-30 £2,410,924 -£9,213,302 -£1,125,492 £232,669 £8,310,571
2022-06-30 £2,692,279 -£6,826,134 -£1,025,172 £265,639 £7,325,141
2021-06-30 £3,206,718 -£6,998,742 -£556,065 £232,833 £9,969,800
2020-06-30 £2,359,198 -£4,226,329 -£9,718 £140,843
2019-06-30 £6,789,225 -£7,205,843 -£8,467 £167,835
2018-06-30 £100 £100
2017-03-31 £100

Profit and employee figures are captured from accounts filed from August 2026 onwards, where the accounts disclose them.

Profit & loss 2025-06-30

Turnover
£11,066,700
Cost of sales
£8,172,032
Gross profit
£2,894,668
Administrative expenses
£2,217,640
Wages & salaries
£2,460,218
Operating profit
£1,057,445
Profit for the year
£602,621
Average employees
81

Debt & working capital 2025-06-30

Bank borrowings & overdrafts
£5,144,546
Owed by customers
£1,371,446
Owed to suppliers
£1,293,579