Company Number: 15580227

Analysis Date: 2025-07-29 17:28 UTC

Financial Health Assessment for TAKER SPLASH LTD

---

1. Financial Health Score: D (Poor)

Explanation:
TAKER SPLASH LTD exhibits significant financial distress signals with negative net assets and working capital deficits. Although it is a newly incorporated micro-entity, the balance sheet reveals worrying liquidity and solvency symptoms that warrant immediate attention.

---

2. Key Vital Signs

Metric	Value (£)	Interpretation
Fixed Assets	14,390	Represents modest investment in long-term assets.
Current Assets	22,284	Limited short-term assets, likely cash and receivables.
Current Liabilities	76,774	High short-term debts due within 12 months.
Net Current Assets	-54,490	Indicates working capital deficiency (illiquid).
Total Assets Less CL	-40,100	Negative, showing assets insufficient to cover short-term debts.
Net Assets (Shareholders Funds)	-41,346	Negative equity, implying accumulated losses or funding shortfall.
Employees	6	Small workforce consistent with micro company size.

Interpretation of Vital Signs:

• Working capital (Net Current Assets) is deeply negative (-£54,490), indicating the company’s immediate cash and receivables are insufficient to cover its short-term liabilities. This is a key symptom of liquidity distress akin to a patient whose vital signs show dangerously low blood pressure—business operations are at risk without intervention.
• Negative net assets (-£41,346) suggest the company’s liabilities exceed total assets, a sign of insolvency risk if sustained. This is analogous to an organ failure warning in financial health terms—it signals fundamental imbalance.
• The company is newly established (incorporated March 2024) and classified as a micro-entity, so some initial losses and negative net assets may be expected as the business invests and grows. However, the extent of current liabilities and negative equity is a red flag.
• Average employees of 6 imply fixed overheads which the company needs to service amid these financial strains.

---

3. Diagnosis

Underlying Financial Health Condition:
TAKER SPLASH LTD is in the early stages of its lifecycle but currently shows symptoms of financial distress primarily due to poor liquidity and negative net worth. The high current liabilities relative to current assets suggest the company may struggle to meet its short-term obligations without additional cash inflows or capital injections.

• The negative working capital is the primary symptom of distress indicating potential cash flow problems.
• Negative net assets warn of insolvency risk if losses continue unchecked.
• The company’s reliance on debt or creditors to support operations is significant, possibly putting strain on supplier relationships or credit terms.
• As a micro-entity in sports and recreation education, initial capital investments and operational expenses likely exceed early revenues, which is typical but requires careful management.

In medical terms, the company’s "heart" (cash flow) is weak, and its "immune system" (equity buffer) is compromised, putting it at risk of financial failure if corrective actions are not taken soon.

---

4. Recommendations

To improve financial wellness and stabilize operations, consider the following steps:

1. Improve Liquidity Management

   • Accelerate collection of receivables and manage payables carefully to improve cash flow.
   • Negotiate extended payment terms with suppliers to reduce current liabilities pressure.

2. Capital Injection or Funding

   • Explore additional equity investment from the shareholder or external investors to strengthen net assets and working capital.
   • Consider short-term financing options with manageable interest rates to bridge cash flow gaps.

3. Cost Control and Operational Efficiency

   • Review overhead costs and employee efficiency to reduce fixed expenses.
   • Focus on revenue-generating activities aligned with the sports and recreation education sector to improve profitability.

4. Financial Monitoring and Reporting

   • Implement regular cash flow forecasting and budgeting to detect and address liquidity issues early.
   • Seek professional advice to optimize financial structure and compliance with micro-entity filing requirements.

5. Strategic Business Review

   • Assess the business model and market positioning to ensure sustainable revenue streams.
   • Explore partnerships or alternative revenue channels to diversify income.

---