Company Number: 13390367

Analysis Date: 2025-07-29 20:21 UTC

Financial Health Assessment Report for TEAMO VENTURES LTD

Assessment Date: Based on latest accounts to 31 October 2024

---

1. Financial Health Score: D (Poor)

• Explanation:
  TEAMO VENTURES LTD exhibits significant financial distress signs. The company’s net current assets have swung drastically from a modest positive working capital in previous years to a large negative figure in 2024, indicating severe liquidity stress. Shareholders’ funds have turned deeply negative, reflecting accumulated losses and a weak equity base. This grade reflects the critical warning signs of financial instability and dependence on external financing.

---

2. Key Vital Signs

Metric	2024 Value (£)	Interpretation
Current Assets	187,365	Adequate short-term assets but not sufficient alone
Cash at Bank	84,275	Cash reduced significantly, diminishing liquidity
Debtors	103,090	Large increase, possibly related-party loans
Current Liabilities	1,581,442	Very high short-term obligations, mostly related-party
Net Current Assets (Working Capital)	(1,394,077)	Critical negative working capital (severe liquidity issue)
Shareholders’ Funds (Equity)	(1,394,117)	Deeply negative equity, indicates accumulated losses
Related Party Loans (Creditor & Debtor)	£1,580,500 owed by company; £99,950 owed to company	Heavy reliance on related party financing, raising risk

Interpretation:

• The company’s working capital is deeply negative, a key symptom of cash flow distress, meaning current liabilities far exceed current assets.
• The sharp increase in current liabilities, mainly from related-party loans, suggests reliance on financing from connected entities to fund operations or cover obligations.
• Negative shareholders’ funds indicate the company has accumulated losses exceeding capital invested, a sign of financial strain or ongoing losses.
• The large debtor balance includes a substantial loan to an associated company, which may not be readily collectible, raising questions about asset quality.

---

3. Diagnosis: Financial Condition Analysis

• Liquidity Crisis ("Healthy cash flow" symptom absent):
  The company shows symptoms of liquidity distress with current liabilities over eight times current assets. This imbalance indicates the firm may struggle to meet short-term obligations as they fall due without additional financing or asset sales.

• Capital Erosion ("Symptoms of distress" in equity):
  The negative equity position signals the company’s net worth is exhausted and shareholders’ funds are in deficit. This is a serious warning of potential insolvency risks if losses continue.

• Dependence on Related Party Financing:
  The large loans from related companies (£1.58 million) and loans extended to other entities suggest the company functions with significant internal financing arrangements rather than external market credit. This may be a stopgap measure but increases risk concentration and potential conflicts.

• Accounting and Transparency:
  The accounts are unaudited but prepared under standard financial reporting frameworks. Lack of an income statement reduces insight into profitability trends, but the balance sheet alone signals financial weakness.

• Operational Scale:
  As a small private limited company incorporated in 2021 with one employee, the scale is limited, and the financial stress may relate to startup phase challenges, investment cycles, or business model adjustments.

---

4. Recommendations: Actions to Improve Financial Wellness

1. Urgent Liquidity Management:

   • Develop a cash flow forecast to identify short-term funding gaps.
   • Negotiate extended payment terms or restructuring of related party loans to reduce immediate liabilities.
   • Consider injecting new capital or securing external financing to stabilize liquidity.

2. Review Related Party Transactions:

   • Assess recoverability of loans to associated companies; establish repayment schedules or write-offs if necessary.
   • Ensure transparency and arm’s length terms for all related-party dealings to avoid governance risks.

3. Cost Control and Operational Review:

   • Analyze business operations to identify cost-saving opportunities and improve margins.
   • Explore revenue enhancement strategies or pivot business model if current operations are loss-making.

4. Equity Restructuring:

   • Consider recapitalisation to restore positive shareholders’ funds and strengthen balance sheet.
   • Engage with shareholders for potential additional equity injections or debt-to-equity swaps.

5. Professional Advisory:

   • Consult with financial advisors or insolvency practitioners early to explore turnaround options and avoid formal insolvency processes.
   • Prepare audited accounts and detailed management reports to improve financial transparency and stakeholder confidence.

---

Medical Analogy Summary:

TEAMO VENTURES LTD is exhibiting severe symptoms of financial distress, akin to a patient with a dangerously low blood pressure (liquidity) and weakened immune system (capital base). The current financial "vital signs" indicate a critical condition requiring immediate intervention to restore "healthy cash flow" and rebuild "financial strength" before the situation deteriorates into insolvency.

---