Company Number: 13518050

Analysis Date: 2025-07-20 13:29 UTC

Financial Health Assessment for TERRASIC LTD (as at 31 July 2024)

---

1. Financial Health Score: C

Explanation:
The company shows a mixed financial condition. While it maintains positive net assets and shareholder funds, there is a worrying sign in its liquidity position with a negative net current asset (working capital) balance in the latest year, indicating potential short-term cash flow stress. The score reflects moderate health with caution advised.

---

2. Key Vital Signs

Metric	2024 Value (£)	Interpretation
Fixed Assets	20,772	Increased significantly, indicating investment in long-term resources—positive for growth.
Current Assets	11,050	Dropped sharply compared to prior years, signaling reduced readily available funds.
Current Liabilities	20,370	Increased compared to prior years, now exceeding current assets—a red flag for liquidity.
Net Current Assets (Working Capital)	-9,320	Negative working capital signals potential difficulty meeting short-term obligations promptly.
Net Assets / Shareholders Funds	11,452	Positive and stable equity base, showing the company remains solvent overall.
Average Employees	1	Micro-entity with minimal staff, common for start-ups or small professional services firms.

---

3. Symptoms Analysis (What the numbers reveal)

• Liquidity Stress: The shift from positive working capital (£8,257 in 2023) to a significant negative working capital (£-9,320 in 2024) is the primary symptom of financial distress. This indicates cash and short-term assets are insufficient to cover immediate debts, risking delayed payments or need for external financing.

• Asset Investment: The fixed asset increase from £4,019 to £20,772 suggests the company has invested in tangible assets, which could be equipment or property linked to operations. While good for long-term capacity, it may have strained cash reserves.

• Stable Equity Position: Net assets remain positive and stable around £11-12k, which shows the business is not insolvent and retains shareholder value. This is a healthy sign indicating no accumulated losses threatening solvency.

• Micro-Entity Profile: The company is very small, with one employee and micro-entity financial reporting. This size often means tighter margins and sensitivity to cash flow fluctuations.

---

4. Diagnosis

TERRASIC LTD is akin to a patient with a generally stable "heart" (equity and solvency) but showing "symptoms of distress" in its "circulatory system" (liquidity). The negative working capital is a warning sign that day-to-day financial operations may be under strain, possibly due to recent asset purchases or increased short-term liabilities. If this liquidity issue persists or worsens, it could impair the company’s ability to pay suppliers or operating costs, risking operational disruption.

The positive net assets and lack of long-term liabilities indicate no immediate threat of insolvency, but the company needs to address its cash flow health promptly.

---

5. Recommendations

• Improve Working Capital Management:

  • Review payment terms with suppliers and customers to enhance cash inflows and delay outflows without penalties.
  • Manage stock and receivables tightly to avoid tying up cash unnecessarily.

• Cash Flow Forecasting:

  • Implement detailed short-term cash flow monitoring to anticipate liquidity crunches and plan financing needs proactively.

• Consider Financing Options:

  • Explore short-term credit lines or overdrafts to buffer liquidity gaps, but use cautiously to avoid debt overhang.

• Asset Utilization Review:

  • Assess whether the new fixed assets are generating sufficient returns or if some assets can be leased or sold to release cash.

• Cost Control:

  • Given the micro-entity status, keep overheads minimal and ensure operational expenses align with cash availability.

• Regular Financial Health Checks:

  • Monitor key ratios regularly (current ratio, quick ratio, net asset trends) to catch early warning signs going forward.

---

Medical Analogy Summary

TERRASIC LTD’s financial health is like a patient with a strong skeletal structure (equity) but showing signs of dehydration (liquidity issues). Without rehydration—improving cash flow—the company risks fainting operationally despite having a solid foundation.

---