THE RECYCLING FACTORY LTD

Executive Summary

THE RECYCLING FACTORY LTD shows promising growth in assets and working capital, indicating improving operational health. However, its very low equity and high long-term debt expose it to financial vulnerability. Strengthening the equity base and managing liabilities are critical next steps to ensure sustainable financial wellness.

THE RECYCLING FACTORY LTD - Analysis Report

Company Number: 14265677

Analysis Date: 2025-07-29 15:25 UTC

Financial Health Assessment of THE RECYCLING FACTORY LTD

---

1. Financial Health Score: C

Explanation:
The company shows some encouraging growth in assets and net current assets, indicating improving operational scale and liquidity. However, the very thin net asset base and significant long-term liabilities pose notable risks. While not in immediate distress, financial resilience is fragile and calls for close monitoring and strategic improvement.

---

2. Key Vital Signs

Metric	2024 Value (£)	Interpretation
Fixed Assets	144,519	Increased fixed assets suggest investment in long-term resources, a positive growth indicator.
Current Assets	259,604	Healthy increase in current assets, indicating improved short-term resource availability.
Current Liabilities	77,599	Current liabilities are well-covered by current assets; a positive liquidity sign.
Net Current Assets	182,005	Strong working capital, indicating healthy short-term financial stability ("healthy cash flow").
Creditors (due after 1 year)	296,537	Substantial long-term liabilities highlight financial leverage and potential overextension risk.
Provisions for Liabilities	23,711	Growing provisions may indicate anticipated future costs or risks that require caution.
Net Assets / Shareholders Funds	6,276	Very low net equity relative to liabilities, signaling fragile financial footing ("symptom of distress").
Average Number of Employees	7	Workforce has more than doubled from the prior year, reflecting business growth and operational scaling.

---

3. Diagnosis

• Liquidity and Operational Health:
  The company exhibits signs of improving liquidity with net current assets rising significantly from £80,355 to £182,005. This suggests operational cash flow is sufficient to cover short-term obligations, a "healthy pulse" indicating the business can meet immediate demands.

• Leverage and Solvency:
  The large amount of long-term creditors (£296,537) compared to very low net equity (£6,276) raises a "warning flag" for financial leverage. This imbalance means the company is heavily dependent on external financing, which could strain solvency if earnings or cash flow falter.

• Growth Indicators:
  Fixed assets increased by ~34% (£107,642 to £144,519), and the average workforce doubled, signaling expansion and investment in capacity. However, these investments should be matched by sustainable revenue growth to avoid "overexertion" that might lead to liquidity crunches.

• Provisions and Risk:
  Provisions have increased sharply (£1,482 to £23,711), indicating anticipated liabilities or contingencies. This "symptom" requires management attention to understand the nature and mitigate potential impact.

• Equity Base:
  The minimal net assets point to limited financial buffer. The company’s financial "immune system" is weak, making it vulnerable to shocks or downturns.

---

4. Recommendations

• Strengthen Equity Base:
  Consider capital injections, either from the controlling shareholder or external investors, to improve net assets and reduce financial risk.

• Manage Long-Term Debt:
  Engage with creditors to restructure or refinance long-term liabilities, aiming to reduce interest burden and align debt servicing with cash flow cycles.

• Monitor and Control Provisions:
  Investigate the reasons behind the increased provisions and implement risk management strategies to avoid unexpected financial strain.

• Enhance Cash Flow Management:
  Maintain tight control over working capital to sustain liquidity. Explore ways to accelerate receivables and manage payables wisely.

• Operational Efficiency:
  As the company grows its workforce and assets, ensure operational efficiency and profitability are prioritized to support sustainable expansion.

• Regular Financial Reviews:
  Implement periodic financial health check-ups to catch early signs of distress and adjust strategies proactively.

---