THE REPLACE BASE LTD

Company number 07651978 ·

Active

Net assets, total assets & total liabilities 2016 – 2025

  • Total assets
  • Net assets
  • Total liabilities
-£1.5m -£1m -£500k £0 £500k £1m £1.5m £2m £2.5m 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Total assets 2017: £685,750 Total assets 2018: £1,009,107 Total assets 2019: £1,185,203 Total assets 2020: £1,464,984 Total assets 2021: £2,147,577 Total assets 2022: £2,359,579 Total assets 2023: £2,442,478 Total assets 2024: £2,025,927 Total assets 2025: £1,293,060 Total assets Net assets 2017: £529,223 Net assets 2018: £844,341 Net assets 2019: £1,011,262 Net assets 2020: £1,222,904 Net assets 2021: £1,557,706 Net assets 2022: £848,276 Net assets 2023: £1,043,454 Net assets 2024: £984,192 Net assets 2025: £656,363 Net assets Total liabilities 2016: -£138,544 Total liabilities 2017: -£170,556 Total liabilities 2018: -£189,537 Total liabilities 2019: -£198,023 Total liabilities 2020: -£265,291 Total liabilities 2021: -£366,445 Total liabilities 2022: -£1,202,778 Total liabilities 2023: -£1,169,067 Total liabilities 2024: -£1,034,252 Total liabilities 2025: -£633,995 Total liabilities

Figures extracted from filed accounts. Hover a point for the exact value.

Employees 2024 – 2025

0 2 5 7 10 12 15 17 20 2024 2025 2024: 19 2025: 12

Average employees, from filed accounts. Hover a point for the exact figure.

Balance sheet by year 14 years

Latest accounts (2025-05-31): Audited.

Year ending Total assets Total liabilities Net assets Cash Turnover Profit Employees
2025-05-31 £1,293,060 -£633,995 £656,363 £190,982 -£327,829 12
2024-05-31 £2,025,927 -£1,034,252 £984,192 £361,738 19
2023-05-31 £2,442,478 -£1,169,067 £1,043,454 £392,903
2022-09-30 £2,359,579 -£1,202,778 £848,276 £576,281
2021-05-31 £2,147,577 -£366,445 £1,557,706 £455,026
2020-05-31 £1,464,984 -£265,291 £1,222,904 £516,190
2019-05-31 £1,185,203 -£198,023 £1,011,262 £528,557
2018-05-31 £1,009,107 -£189,537 £844,341 £423,226
2017-05-31 £685,750 -£170,556 £529,223 £267,687
2016-05-31 -£138,544 £252,954
2015-05-31 £243,409 -£101,926 £79,628
2014-05-31 £163,268 -£101,938 £87,550
2013-05-31 £78,253 -£55,865 £22,388 £39,453
2012-05-31 £32,362 -£33,767 -£1,405 £8,022

Profit and employee figures are captured from accounts filed from August 2026 onwards, where the accounts disclose them.

Profit & loss 2025-05-31

Profit for the year
-£327,829
Average employees
12

Debt & working capital 2025-05-31

Owed by customers
£104,754
Owed to suppliers
£211,753