Company Number: 13635044

Analysis Date: 2025-07-20 17:09 UTC

Financial Health Assessment for Thompson Graphic Design Ltd

---

1. Financial Health Score: B

Explanation:
Thompson Graphic Design Ltd demonstrates solid financial footing with positive net assets and increasing working capital, indicating good short-term liquidity and overall financial stability. The "B" grade reflects a healthy financial condition typical for a micro-entity with controlled liabilities and steady asset growth, though there is room for improvement in cash flow management and reducing current liabilities volatility.

---

2. Key Vital Signs

Metric	2024 Value (£)	Interpretation
Fixed Assets	2,805	Small but stable investment in long-term assets suggesting minimal capital expenditure.
Current Assets	12,515	Healthy current assets primarily cash and receivables ensuring liquidity for operations.
Current Liabilities	1,924	Slight increase from prior year; manageable but warrants monitoring to avoid liquidity stress.
Net Current Assets	10,772	Strong working capital; company can comfortably cover short-term debts—a vital sign of liquidity.
Net Assets (Equity)	13,577	Positive and growing shareholders' equity reflects accumulated retained earnings and financial strength.
Employee Count	2	Small team size typical for micro-entity; low overheads but reliant on key personnel.
Account Category	Micro	Filing under micro-entity regime with simplified reporting, typical of small-scale operations.
Profit & Loss (inferred)	Positive growth	Net assets increased by ~35% from prior year, indicating profitability or capital infusion.

---

3. Diagnosis: Financial Condition Overview

Thompson Graphic Design Ltd exhibits several "healthy vital signs" analogous to a patient with stable blood pressure and heart rate—steady asset base, increasing net assets, and robust working capital. The growth in current assets and net assets over the last year suggests the company is generating positive cash flow and retaining earnings effectively, akin to a patient recovering well after treatment.

However, the increase in current liabilities from £208 to £1,924 in 2024, though not alarming, signals "symptoms of potential distress" if left unchecked. This could reflect rising short-term payables or accrued expenses that may strain liquidity if not managed properly.

The small fixed asset base indicates limited capital expenditure and reliance on intangible or service-based assets, which is typical in specialised design activities. The company maintains a lean structure with only two employees, implying operational efficiency but also dependency risk on key staff.

Overall, the company's financial "vitals" show good resilience and capacity to meet obligations, with no immediate threat of insolvency or liquidity crisis.

---

4. Recommendations: Actions to Improve Financial Wellness

• Monitor Current Liabilities: Keep a close eye on short-term debts to prevent liquidity crunches. Consider negotiating better payment terms with suppliers or managing accruals carefully to smooth liability spikes.

• Strengthen Cash Flow Management: Although current assets are healthy, focus on accelerating receivables collection and prudent cash management to maintain "healthy cash flow," ensuring operational agility.

• Build Capital Buffer: Explore ways to grow retained earnings or inject additional equity to create a buffer against unforeseen business cycles or expenses, improving financial robustness.

• Invest in Operational Scalability: With a small team, consider gradual investment in human capital or technology to support sustainable growth without overleveraging.

• Regular Financial Reviews: Implement quarterly financial health checks akin to regular medical check-ups to identify early warning signs and adjust strategies proactively.

---