U AND I (CAMBRIDGE) LIMITED

Executive Summary

U AND I (CAMBRIDGE) LIMITED is a newly active property development company showing early financial strain with negative net assets and working capital deficits. Supported by its strong parent company, it remains a going concern but must focus on liquidity, cost control, and project progress to improve its financial health. Without these measures, and continued external support, the company risks worsening financial distress.

U AND I (CAMBRIDGE) LIMITED - Analysis Report

Company Number: 12611883

Analysis Date: 2025-07-29 15:49 UTC

Financial Health Assessment for U AND I (CAMBRIDGE) LIMITED

---

1. Financial Health Score: D

Explanation:
The company shows symptoms of financial distress, reflected in negative net assets and shareholders’ funds, indicating that liabilities exceed assets. The minimal current assets and ongoing losses suggest limited operational cash inflow and a dependency on external support. However, the company is still active and has the backing of its parent group, which provides a lifeline supporting going concern status. Overall, the financial health is weak but not critical, warranting close monitoring and remedial action.

---

2. Key Vital Signs

Metric	Latest Value (31-03-2023)	Interpretation
Current Assets	£5,751	Very low liquidity; minimal short-term resources to cover obligations.
Debtors	£100	Negligible receivables; little immediate cash inflow expected.
Net Current Assets (Working Capital)	-£5,874	Negative working capital — potential cash flow problems.
Net Assets	-£123	Negative equity — liabilities exceed assets, a key red flag.
Shareholders’ Funds	-£123	Reflects accumulated losses; shareholders’ value is eroded.
Profit/Loss for year	Loss of £123,000	Operating at a loss; no profit generation yet.
Audit Opinion	Unqualified	No reservations on going concern; supported by parent company.

Additional Notes:

• The company is a private limited company, active since 2020, engaged in building project development.
• The latest accounts are not overdue, and filings are up to date, which is a positive sign of compliance.

---

3. Diagnosis: Financial Condition Analysis

• Symptoms of Distress:
  The company’s balance sheet shows negative net assets and shareholders’ funds, indicating that the company’s obligations exceed its resources. This is a classic symptom akin to a patient with "organ failure," where the business’s foundational financial structure is compromised. The negative working capital signals an inability to cover short-term liabilities with current assets, which can cause liquidity crunches if left unmanaged.

• Causes & Underlying Conditions:
  The company has just commenced business activities recently and has incurred losses, which is common in early-stage development companies. The lack of operating income and ongoing interest expenses contribute to the erosion of equity. However, the directors’ report and auditor’s opinion confirm that the company is considered a going concern due to support from its ultimate parent, Land Securities Group PLC.

• Parent Company Support as “Life Support”:
  The going concern status depends heavily on the parent company's financial backing. Without this external support, the company’s financial outlook would be much more precarious.

---

4. Prognosis: Future Financial Outlook

• Short Term: The company is likely to continue incurring losses until its property development projects generate revenue or capital gains. The current cash flow situation is tight, and operational funding is reliant on the parent company.

• Medium to Long Term: The financial health outlook depends critically on successful project development, market conditions in the real estate sector, and continued parental support. Should projects mature and generate profits, the company may recover its financial vitality.

• Risks: Should the parent company withdraw support or if property development faces delays or cost overruns, the company’s financial condition could deteriorate further.

---

5. Recommendations: Steps to Improve Financial Wellness

1. Enhance Liquidity Management:

   • Monitor working capital closely to avoid cash shortfalls.
   • Negotiate better payment terms with suppliers and seek to accelerate receivables collection.

2. Cost Control & Efficiency:

   • Review operating costs meticulously to minimize unnecessary expenditures during the development phase.

3. Progress Development Projects:

   • Prioritize advancing building projects to reach revenue-generating stages as quickly as possible.

4. Strengthen Capital Base:

   • Consider injection of additional equity or shareholder loans from the parent company to buffer negative net assets.

5. Transparent Communication:

   • Maintain clear and open communication with stakeholders about financial status and plans to ensure confidence.

6. Contingency Planning:

   • Develop contingency strategies in case of reduced support from the parent company, including exploring alternative financing options.

---

Medical Analogy Summary:
U AND I (CAMBRIDGE) LIMITED currently exhibits "symptoms of financial weakness," with negative net assets akin to a patient showing signs of critical organ stress. However, the "life support" of its parent company maintains the company’s viability. The prognosis depends on the company’s ability to transition from its current loss-making "incubation phase" to a "recovery phase" where it generates positive cash flow and rebuilds its equity.

---