VISION SQUARE LTD

Executive Summary

Vision Square Ltd holds significant real estate assets but exhibits persistent liquidity stress, reflected by negative working capital and high debt levels. While the company remains solvent, its financial health is fragile due to thin equity and cash flow challenges. Immediate focus on liquidity improvement, debt restructuring, and strengthening the equity base is essential to avoid escalating financial distress.

VISION SQUARE LTD - Analysis Report

Company Number: 14310964

Analysis Date: 2025-07-29 19:25 UTC

Financial Health Assessment of Vision Square Ltd (as at 31 August 2024)

---

1. Financial Health Score: C

Explanation:
Vision Square Ltd demonstrates a stable but strained financial condition. The company holds significant fixed assets, which is a positive sign of investment in property. However, it is experiencing persistent negative working capital (net current liabilities), indicating a liquidity strain. The modest positive net assets and shareholders’ funds reflect thin equity buffers, which warrants close monitoring.

---

2. Key Vital Signs

Metric	2024 Value	Interpretation
Fixed Assets (Property)	£589,654	Strong asset base, primarily in property, suggesting capital investment in real estate.
Current Assets	£12,391	Very low liquid resources (cash and equivalents), insufficient to cover short-term obligations.
Current Liabilities	£327,958	High short-term debts, notably bank loans and related party amounts, indicating liquidity risk.
Net Current Assets (Working Capital)	(£253,317)	Negative working capital; symptoms of cash flow distress and potential difficulty meeting short-term obligations.
Total Assets Less Current Liabilities	£336,337	Reflects fixed assets minus short-term liabilities; positive but not significantly large.
Net Assets / Shareholders’ Funds	£8,379	Very thin equity, indicating company is barely solvent and relies on debt financing.
Profit & Loss Reserve	£8,279	Small accumulated retained earnings; limited financial cushion.
Liquidity Ratio (Current Assets / Current Liabilities)	0.04 (approx.)	Very low liquidity ratio (below 1), a clear warning sign of potential liquidity problems.
Leverage (Long-term Debt / Net Assets)	Approx. 39x	Extremely high leverage, indicating reliance on external debt, increasing financial risk.

---

3. Diagnosis

Vision Square Ltd presents with a "chronic condition" of liquidity stress despite owning substantial fixed assets (property). The company’s working capital is in a state of persistent deficit, indicating that current liabilities far exceed current assets, primarily due to significant bank loans and amounts owed to related parties. This "symptom" suggests potential challenges in meeting short-term obligations without refinancing or asset liquidation.

The company’s equity is very thin, which means it has limited buffer to absorb financial shocks or downturns. The slight improvement in net assets from £3,466 in 2023 to £8,379 in 2024 is a positive sign, but the scale of liabilities overshadows this.

Another notable observation is the absence of employees and limited turnover disclosures, which may indicate the company functions primarily as a holding or property investment entity without operational staff.

The fixed asset base is relatively stable, and depreciation is being charged consistently, showing prudent asset management. However, without sufficient cash flow ("healthy cash flow" missing), the company risks becoming "cash flow impaired," which could lead to solvency issues if not addressed.

---

4. Recommendations

To improve financial wellness and strengthen the company’s "vital signs," the following steps are advised:

1. Improve Liquidity:

   • Explore refinancing options to extend current liabilities into longer-term debts, reducing immediate cash pressure.
   • Negotiate with related parties and lenders to restructure or delay repayments.
   • Consider asset monetization strategies, such as selling non-core property or leasing assets to generate cash inflows.

2. Enhance Cash Flow Management:

   • Implement tighter cash flow forecasting to anticipate short-term funding needs.
   • Optimize operating expenses (if any operational costs exist) and reduce unnecessary expenditures.

3. Strengthen Equity Base:

   • Consider capital injection via shareholders or new investors to build financial resilience.
   • Retain earnings by focusing on profitability improvements and reducing distributions.

4. Regular Monitoring:

   • Maintain frequent financial reviews to detect "symptoms of distress" early.
   • Monitor covenant compliance on loans and ensure regulatory filings remain up to date to avoid penalties.

5. Strategic Review:

   • As the company operates in real estate investment, assess market conditions carefully for property values and rental yields.
   • Diversify income streams if possible to reduce dependency on debt financing.

---