Company Number: 13452286

Analysis Date: 2025-07-29 13:04 UTC

Financial Health Assessment for WCD MON LTD as of 30 June 2024

---

1. Financial Health Score: D

Explanation:
The company shows some signs of recovery but remains financially fragile. While net assets have moved from negative to a small positive, the company continues to exhibit symptoms of liquidity stress with negative working capital and significant long-term liabilities. This score reflects a company in early recovery but still at risk without corrective financial management.

---

2. Key Vital Signs

Metric	2024 Value	Interpretation
Fixed Assets	£208,624	Stable asset base primarily in long-term holdings (likely property).
Current Assets	£14,467	Improved cash/debtors position but still low relative to liabilities.
Current Liabilities	£90,585	Short-term debts have decreased significantly from prior year, easing immediate liquidity pressure.
Net Current Assets	£-76,118	Negative working capital indicates difficulty covering short-term debts with short-term assets.
Creditors After 1 Year	£120,000	Material long-term liabilities indicating financing or debt obligations to be repaid in future.
Net Assets (Shareholders’ Funds)	£11,834	Positive net asset position for first time, indicating a step towards solvency.
Average Number of Employees	2	Very small workforce, typical for micro-entity.

---

3. Diagnosis: What the Numbers Reveal

• Liquidity Symptoms:
  The company's working capital (current assets minus current liabilities) remains negative at -£76k, though improved from -£224k the year before. This suggests ongoing liquidity strain—meaning the business may struggle to meet short-term obligations promptly without additional cash inflows or refinancing.

• Balance Sheet Recovery:
  Net assets have moved from a negative position to a small positive (£11.8k), a sign that either retained earnings or equity injections have improved the financial foundation. This is a positive “pulse” indicating the company is beginning to heal after prior distress.

• Debt Burden and Structure:
  The company carries £120k of creditors due after more than one year, indicating long-term liabilities possibly from loans or leases. The presence of these longer-term debts can be manageable if matched by stable income streams but represents a chronic burden on financial flexibility.

• Asset Stability:
  Fixed assets remain stable at £208k, likely property or long-term leased real estate, consistent with the SIC classification of letting property. This is a solid base but illiquid, so the company must rely on cash flow from operations or refinancing to meet liabilities.

• Operational Scale:
  With only 2 employees, the company is very small, limiting operational complexity but also possibly restricting growth capacity.

---

4. Recommendations: Steps to Improve Financial Wellness

• Improve Liquidity (Cash Flow Management):
  Focus on increasing current assets—primarily cash and receivables—through better debtor collection, cost control, or short-term financing. Negative working capital is a key “symptom of distress” that must be addressed to avoid insolvency risks.

• Debt Restructuring:
  Evaluate the terms and interest costs of the £120k long-term liabilities. Consider negotiating extensions, refinancing at better rates, or partial repayment to reduce long-term financial pressure.

• Enhance Profitability & Reserves:
  As a letting company, ensure rental income is maximised and operational expenses are tightly controlled to generate positive retained earnings, which will improve equity over time.

• Contingency Planning:
  Prepare for unexpected shocks by building a cash buffer and monitoring creditor and lender relationships closely.

• Regular Financial Monitoring:
  Implement monthly or quarterly cash flow forecasts and balance sheet reviews to detect early warning signs and respond proactively.

---

Medical Analogy Summary

WCD MON LTD is showing signs of convalescence after a period of financial “illness.” The positive shift in net assets is akin to a patient’s vital signs stabilising, but the persistent negative working capital is a “symptom” indicating ongoing liquidity challenges. Without intervention to strengthen cash flow and manage debt, the company risks relapse into financial distress.

---