Company Number: 13790424

Analysis Date: 2025-07-20 16:56 UTC

Financial Health Assessment for YUSOR PROPERTY LTD

---

1. Financial Health Score: C

Explanation:
YUSOR PROPERTY LTD shows signs of modest recovery and stabilization but still carries financial vulnerabilities. The company’s net assets have shifted from negative (£-800) in previous years to a positive £3,623 in 2023, reflecting a mild improvement. However, the heavy long-term liabilities relative to fixed assets and the low equity base suggest caution. The company’s financial "vital signs" indicate early symptoms of distress but with some signs of recovery.

---

2. Key Vital Signs

Metric	2023 Value	Interpretation
Fixed Assets	£151,841	The company holds significant long-term assets, likely property-related, consistent with its real estate business. This is a stable asset base but illiquid.
Current Assets	£11,781	Low level of liquid or short-term assets (cash, receivables). This limits flexibility to cover immediate obligations.
Current Liabilities	£158,373	Very high current liabilities relative to current assets, indicating liquidity strain. However, note a discrepancy here (see below).
Net Current Assets	£10,955	Positive net current assets suggest working capital is positive and the company can meet short-term debts. This is a healthy sign.
Total Assets Less Current Liabilities	£162,896	A healthy buffer above current liabilities, showing asset coverage.
Creditors due after more than 1 year	£158,373	Significant long-term debt almost equals fixed assets, indicating high leverage.
Net Assets (Equity)	£3,623	Small positive equity after previous years’ negative position, indicating slight recovery but still fragile capital structure.

Note on Current Liabilities:
There appears to be a typographical or reporting inconsistency: current liabilities are stated as £158,373 in the financial summary but also noted as £826 in the detailed accounts. The net current assets of £10,955 (current assets £11,781 - current liabilities £826) imply the £158,373 is actually a long-term liability figure (creditors falling due after more than one year). We treat £158,373 as long-term liabilities and £826 as current liabilities for this analysis.

---

3. Diagnosis

Symptoms Analysis:

• The company holds substantial fixed assets (£151,841) consistent with its real estate operations, which is a strong asset base but not easily converted to cash ("illiquid assets").
• It maintains a positive net working capital (£10,955), indicating an ability to cover short-term obligations without distress—a sign of "healthy cash flow management" at the operational level.
• However, the company has substantial long-term liabilities (£158,373) nearly equal to fixed assets, meaning it is highly leveraged. This leverage can stress the company’s financial health if income streams falter.
• The equity position has improved from negative to positive, but remains very low (£3,623), indicating the company has limited buffer to absorb future losses or shocks.
• No employees and no audit requirements suggest a small-scale operation with limited complexity.
• Directors are active and hold significant control, which may benefit swift decision-making but also concentrates risk.

Underlying Health:
The company is at an early stage of building financial stability. The "symptoms" reflect a business managing to stay afloat with a thin margin of equity and manageable short-term liquidity, but burdened by high debt levels. The positive trend in net assets is encouraging but still signals a fragile condition.

---

4. Recommendations

To improve financial wellness and strengthen the company’s financial health, I recommend:

1. Debt Management:
   Explore options to restructure or reduce long-term liabilities. Consider refinancing at better terms, negotiating with creditors, or injecting equity to reduce leverage risk.

2. Liquidity Enhancement:
   Improve cash and current asset levels to build a stronger liquidity cushion. This may involve speeding up receivables, controlling payables, or maintaining a cash reserve.

3. Equity Strengthening:
   Consider capital infusion from shareholders or external investors to build a stronger equity base and absorb potential business volatility.

4. Operational Review:
   Since the company has no employees and is a micro entity focused on property, ensure rental income or other revenue streams are stable and sufficient to cover interest and debt repayments.

5. Regular Financial Monitoring:
   Maintain close tracking of key financial indicators to detect early signs of distress and act proactively.

---

Medical Analogy Summary

YUSOR PROPERTY LTD currently demonstrates the "vital signs" of a patient recovering from financial strain: the "heart" (working capital) is pumping adequately, but the "skeleton" (equity) remains fragile and the "weight" of debt is heavy on its shoulders. With careful management and "therapy" in the form of debt restructuring and liquidity improvement, the company’s prognosis can shift towards lasting financial health.

---