Company Number: 13117419

Analysis Date: 2025-07-20 14:21 UTC

Financial Health Assessment for ENTOLI LTD (As at 31 March 2024)

---

1. Financial Health Score: D

Explanation:
ENTOLI LTD exhibits several concerning signs in its financial "vital signs" that indicate distress. While the company maintains some liquidity with cash on hand, it has moved into a net liability position (negative net assets). This suggests its total liabilities exceed its total assets, a symptom akin to a patient showing signs of organ stress. The deterioration from positive net assets in prior years to negative signals financial strain, warranting a cautious outlook.

---

2. Key Vital Signs: Critical Metrics & Their Interpretation

Metric	2024 Value	Interpretation
Current Assets	£18,806	Decreased from prior years, indicating less short-term asset coverage.
Cash at Bank	£16,535	Healthy cash reserves but declined from £21,102 in 2023, reducing buffer for operations.
Debtors	£2,271	Stable but relatively small, indicating limited receivables.
Current Liabilities	£24,000	Constant at £24k, exceeding current assets, indicating short-term liquidity pressure.
Net Current Assets (Working Capital)	£16,829	Reported as positive but this appears inconsistent with current assets and liabilities figures; likely includes long-term creditors. Needs clarification.
Creditors (Non-Current Liabilities)	£24,000	Significant long-term liabilities affecting solvency.
Net Assets (Total Equity)	-£7,171	Negative net assets showing that liabilities exceed assets; symptom of financial distress.
Shareholders’ Funds	-£17,171	Indicates accumulated losses beyond initial capital, weakening the financial foundation.
Stock	£0 (down from £8,700 in 2023)	Inventory fully depleted, possibly reflecting operational changes or asset write-downs.

---

3. Diagnosis: What the Financial Data Reveals

• Liquidity Status: The company holds a reasonably stable cash position (£16,535), which is crucial for meeting immediate financial obligations. However, a decline in cash compared to previous years is a symptom of tightening cash flow.

• Working Capital & Short-Term Health: Although net current assets are reported as positive (£16,829), this seems inconsistent with the sum of current assets (£18,806) minus current liabilities (£24,000), which would imply a negative working capital (~ -£5,194). This discrepancy likely arises from classification of creditors or accounting presentation and should be clarified. If truly negative, this signals a liquidity crunch—akin to a patient with low blood pressure requiring urgent intervention.

• Solvency & Balance Sheet Strength: The company’s net assets have turned negative (-£7,171), compared to positive equity in prior years. This indicates accumulated losses have eroded shareholder funds, a critical symptom of financial distress that threatens the company’s long-term viability.

• Stock Position: The elimination of stock from £8,700 to £0 might indicate asset liquidation or changes in business operations. This could be a deliberate move to improve liquidity or a sign of reduced operational scale.

• Revenue & Profitability: The absence of a profit and loss account in the filed accounts limits insight into operational performance. However, accumulated losses in reserves suggest ongoing or recent periods of unprofitability.

• Directors & Control: The company is managed by three directors with relevant IT and engineering experience. Control is shared with Brandon Group Limited holding 25-50% shares and voting rights, indicating some external influence and possibly support.

---

4. Recommendations: Specific Actions to Improve Financial Wellness

• Clarify Working Capital Position: Verify the classification and maturity of liabilities and assets to ensure accurate understanding of liquidity. This is like performing a detailed blood test to pinpoint abnormalities.

• Improve Cash Flow Management: Tighten control over cash outflows and seek to accelerate receivables. Consider short-term financing or credit facilities to buffer operational cash needs.

• Restructure Debt: Negotiate with creditors, especially for the £24,000 long-term liabilities, to seek more favorable repayment terms or refinancing to alleviate solvency stress.

• Operational Review: Analyze business operations to identify causes of losses. Consider cost-cutting, pricing adjustments, or revenue enhancement strategies akin to lifestyle changes prescribed for a patient to improve health.

• Build Reserves: Plan for rebuilding shareholder funds through retained earnings or capital injections to restore balance sheet strength.

• Regular Financial Monitoring: Implement more frequent financial reviews and projections to detect and address symptoms of financial distress early.

---