NUB THEORY LIMITED

Executive Summary

Nub Theory Limited demonstrates a stable but vulnerable financial position with positive equity and working capital but significantly reduced cash reserves and dependence on director funding. The company should prioritize cash flow improvement and diversify funding sources to strengthen financial resilience. With focused management, the business can progress to a healthier financial state.

NUB THEORY LIMITED - Analysis Report

Company Number: 12588643

Analysis Date: 2025-07-20 18:07 UTC

Comprehensive Financial Health Assessment of Nub Theory Limited

---

1. Financial Health Score: Grade C

Explanation:
Nub Theory Limited shows a modest but positive financial position with net current assets and shareholders’ funds improving over the past three years. However, the scale of operations is very small, cash balances have declined significantly, and the company relies heavily on director advances (debtor balances). This indicates early-stage growth but also symptoms of financial fragility and dependence on internal funding. Hence, a grade of C reflects a business that is stable but vulnerable without stronger cash flow and liquidity management.

---

2. Key Vital Signs

Metric	2024 (£)	Interpretation
Current Assets	4,540	Includes cash and debtors; increased from previous year.
Cash	988	Declined substantially from £2,962 in 2023, signaling tighter liquidity.
Debtors (Director’s Current Account)	3,552	Large debtor balance owed by director; not immediately liquid.
Current Liabilities	3,862	Increased vs 2023, mainly tax and accruals.
Net Current Assets	678	Positive but low working capital buffer.
Shareholders Funds	678	Positive equity indicating some retained earnings.
Share Capital	100	Minimal capital base.
Profitability	Not disclosed	No profit & loss statement filed; retained earnings increased slightly, indicating some profitability.

---

3. Symptoms Analysis and Diagnosis

• Liquidity:
  The company’s cash reserves have dropped sharply from £2,962 to £988, which is a symptom of tighter cash flow. The reliance on a director’s current account as a debtor (£3,552) reflects funding provided by the director rather than by external customers or sales. This “internal borrowing” is helpful short-term but not a substitute for healthy operating cash flow. The current liabilities have increased, mainly due to tax and accruals, putting pressure on short-term obligations.

• Working Capital:
  Positive net current assets (£678) show the business can cover short-term liabilities but with a narrow margin, akin to a patient whose vital signs are stable but with limited reserves.

• Profitability and Equity Position:
  The increase in shareholders’ funds from £559 to £678 suggests some retained profit or capital injection. However, the absolute level is low, reflecting a micro-sized, early-stage company with limited financial buffer.

• Business Scale and Risk:
  With only one employee (the director), minimal share capital (£100), and a small asset base, the company operates on a lean model. This leaves little room for financial shocks or unexpected expenses. The director’s high degree of control and funding involvement is both a strength and a risk factor — the company is dependent on the director’s continued support.

• Accounting Practices:
  The company benefits from audit exemption and has not filed a profit and loss account publicly, which limits insight into operational performance but is typical for small companies.

---

4. Prognosis and Recommendations

Prognosis:
Nub Theory Limited is in a financially stable but fragile condition. The company shows signs of survival and modest growth but remains dependent on director advances and has limited cash liquidity. Without improvement in cash flow generation and diversification of funding sources, the company risks liquidity stress in the future.

Recommendations:

1. Improve Cash Flow Management:

   • Focus on converting director advances into actual revenue through increased sales or external financing.
   • Aim to rebuild cash reserves to at least cover 3 months of operating expenses as a safety buffer.

2. Reduce Reliance on Director Funding:

   • Explore external funding options such as small business loans, grants, or equity investment to diversify financial support and reduce personal risk exposure.

3. Enhance Financial Reporting:

   • Consider preparing and sharing a profit and loss account internally to closely monitor operational performance and profitability.
   • Regularly review and manage tax liabilities to avoid surprises.

4. Build Working Capital:

   • Manage payables and receivables proactively to maintain a healthy net current asset position.
   • Negotiate better payment terms with suppliers if possible.

5. Strategic Business Development:

   • Develop a clear plan to increase turnover and reduce cost dependency on director advances.
   • Explore market expansion or service diversification aligned with the SIC code (Other service activities).

---

Medical Analogy Summary

The company’s financial “vital signs” show a stable but delicate condition — akin to a patient with manageable but borderline blood pressure. The “symptoms” of low cash reserves and reliance on director funding are early warning signs that require intervention to prevent “financial distress.” With timely actions to improve liquidity and operational performance, Nub Theory Limited’s prognosis is promising.

---