ORIGIN FRAMES LIMITED

Company number 04449292 ·

Active

Net assets, total assets & total liabilities 2016 – 2023

  • Total assets
  • Net assets
  • Total liabilities
-£20m -£10m £0 £10m £20m £30m £40m 2016 2017 2018 2019 2020 2021 2022 2023 Total assets 2016: £14,226,880 Total assets 2017: £17,457,620 Total assets 2018: £19,634,014 Total assets 2019: £21,215,438 Total assets 2020: £32,727,540 Total assets 2021: £37,313,355 Total assets 2022: £36,782,960 Total assets 2023: £35,186,241 Total assets Net assets 2016: £8,388,208 Net assets 2017: £10,422,861 Net assets 2018: £12,059,232 Net assets 2019: £13,818,478 Net assets 2020: £18,341,711 Net assets 2021: £21,213,712 Net assets 2022: £20,732,600 Net assets 2023: £19,308,673 Net assets Total liabilities 2016: -£5,505,736 Total liabilities 2017: -£6,804,606 Total liabilities 2018: -£7,016,280 Total liabilities 2019: -£6,871,905 Total liabilities 2020: -£10,157,143 Total liabilities 2021: -£10,336,472 Total liabilities 2022: -£9,861,925 Total liabilities 2023: -£10,459,713 Total liabilities

Figures extracted from filed accounts. Hover a point for the exact value.

Employees 2022 – 2023

0 50 100 150 200 250 300 350 400 2022 2023 2022: 389 2023: 353

Average employees, from filed accounts. Hover a point for the exact figure.

Balance sheet by year 8 years

Latest accounts (2023-12-31): Audited.

Year ending Total assets Total liabilities Net assets Cash Turnover Profit Employees
2023-12-31 £35,186,241 -£10,459,713 £19,308,673 £14,095,959 £4,243,520 353
2022-12-31 £36,782,960 -£9,861,925 £20,732,600 £11,204,874 £7,259,052 389
2021-12-31 £37,313,355 -£10,336,472 £21,213,712 £13,475,034
2020-12-31 £32,727,540 -£10,157,143 £18,341,711 £15,065,539
2019-12-31 £21,215,438 -£6,871,905 £13,818,478 £3,087,758
2018-12-31 £19,634,014 -£7,016,280 £12,059,232 £4,172,452
2017-12-31 £17,457,620 -£6,804,606 £10,422,861 £4,595,084
2016-12-31 £14,226,880 -£5,505,736 £8,388,208 £4,233,376

Profit and employee figures are captured from accounts filed from August 2026 onwards, where the accounts disclose them.

Profit & loss 2023-12-31

Profit for the year
£4,243,520
Dividends paid
£2,690,249
Average employees
353

Debt & working capital 2023-12-31

Bank borrowings & overdrafts
£1,466,667
Owed by customers
£2,464,313
Owed to suppliers
£3,589,038