WHITEBOX CONSTRUCTION MANAGEMENT LIMITED

Executive Summary

WHITEBOX CONSTRUCTION MANAGEMENT LIMITED has made a notable recovery from significant prior period losses, now showing marginal positive net assets and improved cash reserves. However, the company's financial health remains fragile with minimal working capital and reliance on related party funding. Focused efforts on working capital management, reducing related party debt, and sustaining profitability are essential to solidify financial wellness and ensure long-term viability.

WHITEBOX CONSTRUCTION MANAGEMENT LIMITED - Analysis Report

Company Number: 13502482

Analysis Date: 2025-07-20 18:35 UTC

Financial Health Assessment for WHITEBOX CONSTRUCTION MANAGEMENT LIMITED

---

1. Financial Health Score: C

Explanation:
The company's recent financials show signs of recovery from severe distress but remain fragile. The positive net assets and slight working capital surplus are encouraging, yet the absolute values are very low and indicate limited financial cushioning. The company is in the early stages of stabilisation following a significant loss in the prior period.

---

2. Key Vital Signs

Metric	Latest (31 Mar 2024)	Previous (30 Nov 2022)	Interpretation
Net Current Assets (Working Capital)	£698	(£56,297)	Barely positive; improved from negative, but minimal buffer to cover short-term liabilities.
Net Assets (Shareholders’ Funds)	£698	(£56,297)	Turned positive from a large deficit, indicating return to solvency but very marginal equity.
Cash at Bank	£56,184	£2,482	Healthy increase in cash reserves, supporting liquidity and operational needs.
Debtors	£99,052	£138,668	Decrease in receivables, potentially better cash collection or lower sales volume.
Current Liabilities	£154,538	£197,447	Reduced liabilities, easing financial pressure.
Profit/Loss for Period	+£56,995	-£56,298	Significant turnaround from loss to profit, indicating operational recovery.
Related Party Debt	£153,273 owed to Ward Williams Associates LLP	£180,928	Large creditor balance to related party remains, indicating reliance on intercompany financing.

---

3. Diagnosis: Financial Condition Analysis

Symptoms of Distress (Past):

• In the prior period ending Nov 2022, the company had negative net assets and a significant working capital deficit, indicating a "critical condition" financially. This is akin to a patient with dangerously low vital signs requiring urgent intervention.

Improvement Signs (Current):

• The latest period shows a "recovery phase." The company returned to profitability (+£56,995) and cleared the accumulated losses in reserves, driving net assets back into positive territory, albeit marginally.
• Cash reserves have improved significantly, reflecting better liquidity and a healthier cash flow situation—this is like stabilising blood pressure and pulse after treatment.
• Current liabilities have reduced, easing immediate financial strain.

Underlying Concerns:

• The net current assets position is only slightly positive (£698), providing a very narrow safety margin to meet short-term obligations—this fragile state is comparable to a patient who is stable but still at risk without ongoing care.
• A large creditor balance to a related party (£153,273) suggests dependence on insider financing, which may mask underlying liquidity issues. This creates a potential risk if external financing is needed or if related party support is withdrawn.
• Debtors remain high relative to cash, which could stress cash flow if collections slow.
• The company is small in size and has only been operating since 2021, limiting its financial history and resilience.

Governance and Control:

• The company’s controlling party, Ward Williams Associates LLP, ceased control as of March 2024, which could signal a change in strategic direction or risk profile.
• The directors have confirmed the company as a going concern, indicating management believes the firm can meet obligations for next 12 months.

---

4. Recommendations for Financial Wellness Improvement

1. Strengthen Working Capital:

   • Aim to build a more substantial net current asset buffer beyond £698 to safeguard against unforeseen liquidity demands.
   • Speed up debtor collections and review credit policies to convert receivables into cash faster.

2. Reduce Reliance on Related Party Creditors:

   • Negotiate repayment plans or convert some of this debt into equity if possible to improve financial independence and reduce risk.

3. Enhance Cash Flow Management:

   • Maintain or grow cash reserves through disciplined cost control and efficient contract management to ensure a healthy “cash flow pulse.”

4. Monitor Profitability Closely:

   • Continue to build sustained profitability to replenish reserves and provide capital for growth opportunities.

5. Risk Management:

   • Given the small equity base, stress test financial projections under adverse scenarios to prepare mitigating actions.
   • Maintain transparent governance especially following the loss of controlling party to reassure stakeholders.

6. Consider External Financing Options:

   • Explore options for external finance (e.g., bank loans, investor equity) to build capital reserves beyond current limits.

---

Summary of Financial Vital Signs Using Medical Analogy

• The company was previously in financial "critical care" with negative net assets and working capital deficits.
• It has entered a "stabilisation phase," showing positive net assets and improved liquidity, like a patient responding to treatment but still vulnerable.
• The "heart rate" of cash flow has strengthened, but the "immune system" (capital base) remains weak, necessitating ongoing care and strengthening to ensure full recovery.

---